| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $5.20B | $5.12B | $4.65B | $4.22B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.90B | $1.88B | $1.72B | $1.50B |
| EBITDA | $2.81B | $2.77B | $2.51B | $2.21B |
| Pre-Tax Income | $1.41B | $1.42B | $1.36B | $1.20B |
| Income Tax Expense | $309M | $311M | $308M | $252M |
| Net Income | $1.10B | $1.11B | $1.05B | $944M |
| Per Share | ||||
| EPS (Basic) | $7.56 | $5.69 | $5.39 | $4.90 |
| EPS (Diluted) | $7.56 | $5.69 | $5.39 | $4.90 |
| Shares Basic | 146M | 195M | 195M | 193M |
| Shares Diluted | 146M | 195M | 195M | 193M |
| Dividend Per Share | — | $3.31 | $3.06 | $2.83 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +36.6% | +36.7% | +36.9% | +35.7% |
| EBITDA Margin | +54.2% | +54.1% | +53.9% | +52.4% |
| Net Margin | +21.2% | +21.7% | +22.6% | +22.4% |
| Effective Tax Rate | +21.9% | +21.9% | +22.7% | +21.1% |
| Growth | ||||
| Revenue Growth | — | +10.1% | +10.3% | +12.1% |
| Net Income Growth | — | +5.7% | +11.3% | +15.1% |
| EPS Growth | — | +5.6% | +10.0% | +8.6% |
| Share Count Change | — | 0.0% | +1.0% | +6.0% |
| Free Cash Flow | ||||
| Free Cash Flow | -$1.20B | -$1.07B | -$811M | -$701M |
| FCF Per Share | $-8.26 | $-5.47 | $-4.16 | $-3.63 |
| FCF Margin | -23.2% | -20.8% | -17.4% | -16.6% |
| FCF Growth | — | -31.6% | -15.7% | +41.0% |