| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 28, 2024 | Dec 30, 2023 |
| Revenue | ||||
| Revenue | $9.01B | $8.86B | $8.76B | $8.36B |
| Cost of Revenue | $6.42B | $6.31B | $6.23B | $6.09B |
| Gross Profit | $2.59B | $2.55B | $2.53B | $2.28B |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $939M | $925M | $954M | $695M |
| Income Tax Expense | $249M | $237M | $249M | $192M |
| Net Income | $690M | $688M | $705M | $503M |
| Per Share | ||||
| EPS (Basic) | $11.90 | $8.81 | $8.77 | $6.23 |
| EPS (Diluted) | $11.87 | $8.79 | $8.73 | $6.20 |
| Shares Basic | 58.0M | 78.1M | 80.4M | 80.7M |
| Shares Diluted | 58.1M | 78.3M | 80.7M | 81.1M |
| Dividend Per Share | — | $3.70 | $3.45 | $3.18 |
| Margins | ||||
| Gross Margin | +28.8% | +28.8% | +28.9% | +27.2% |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +7.7% | +7.8% | +8.1% | +6.0% |
| Effective Tax Rate | +26.5% | +25.6% | +26.1% | +27.6% |
| Growth | ||||
| Revenue Growth | — | +1.1% | +4.7% | -7.5% |
| Net Income Growth | — | -2.4% | +40.1% | -33.6% |
| EPS Growth | — | +0.7% | +40.8% | -32.7% |
| Share Count Change | — | -3.0% | -0.5% | -1.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $873M | $712M | $730M | $561M |
| FCF Per Share | $15.03 | $9.10 | $9.05 | $6.91 |
| FCF Margin | +9.7% | +8.0% | +8.3% | +6.7% |
| FCF Growth | — | -2.4% | +30.2% | -17.9% |