| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $3.07B | $3.04B | $2.91B | $2.77B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.04B | $2.02B | $1.91B | $1.79B |
| EBITDA | $2.97B | $2.93B | $2.76B | $2.61B |
| Pre-Tax Income | $1.15B | $1.06B | $1.08B | $939M |
| Income Tax Expense | -$1.31M | -$1.14M | $0.45M | $10.2M |
| Net Income | $1.15B | $1.06B | $1.08B | $929M |
| Per Share | ||||
| EPS (Basic) | $10.86 | $7.40 | $7.61 | $6.56 |
| EPS (Diluted) | $10.76 | $7.40 | $7.60 | $6.56 |
| Shares Basic | 106M | 142M | 142M | 141M |
| Shares Diluted | 107M | 143M | 142M | 142M |
| Dividend Per Share | — | $7.00 | $6.80 | $6.60 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +66.7% | +66.5% | +65.6% | +64.7% |
| EBITDA Margin | +97.0% | +96.5% | +94.6% | +94.2% |
| Net Margin | +37.4% | +34.7% | +37.1% | +33.6% |
| Effective Tax Rate | -0.1% | -0.1% | +0.0% | +1.1% |
| Growth | ||||
| Revenue Growth | — | +4.4% | +5.3% | +6.7% |
| Net Income Growth | — | -2.3% | +16.5% | -18.3% |
| EPS Growth | — | -2.6% | +15.9% | -19.2% |
| Share Count Change | — | +0.3% | +0.6% | +1.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.67B | $1.67B | $1.61B | $1.56B |
| FCF Per Share | $15.71 | $11.70 | $11.29 | $11.01 |
| FCF Margin | +54.6% | +55.0% | +55.2% | +56.4% |
| FCF Growth | — | +3.9% | +3.1% | +9.7% |