| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $6.83B | $5.48B | $3.22B | $1.84B |
| Cost of Revenue | $788M | $665M | $521M | $357M |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $5.29B | $4.15B | $1.91B | $772M |
| EBITDA | $5.41B | $4.35B | $2.36B | $1.26B |
| Pre-Tax Income | $5.21B | $3.95B | $1.61B | $502M |
| Income Tax Expense | $801M | $520M | $22.4M | $43.8M |
| Net Income | $4.41B | $3.33B | $1.58B | $357M |
| Per Share | ||||
| EPS (Basic) | $17.49 | $9.84 | $4.68 | $1.01 |
| EPS (Diluted) | $17.41 | $9.75 | $4.53 | $0.98 |
| Shares Basic | 252M | 339M | 337M | 352M |
| Shares Diluted | 253M | 342M | 348M | 363M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +77.4% | +75.8% | +59.3% | +41.9% |
| EBITDA Margin | +79.2% | +79.3% | +73.2% | +68.5% |
| Net Margin | +64.6% | +60.8% | +49.0% | +19.4% |
| Effective Tax Rate | +15.4% | +13.1% | +1.4% | +8.7% |
| Growth | ||||
| Revenue Growth | — | +70.0% | +75.1% | -34.6% |
| Net Income Growth | — | +111.0% | +342.9% | +285.1% |
| EPS Growth | — | +115.2% | +362.2% | +288.5% |
| Share Count Change | — | -1.7% | -4.1% | -2.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.53B | $3.97B | $2.09B | $1.06B |
| FCF Per Share | $17.87 | $11.61 | $6.02 | $2.92 |
| FCF Margin | +66.3% | +72.5% | +65.0% | +57.4% |
| FCF Growth | — | +89.6% | +98.1% | +156.5% |