| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $25.9B | $23.1B | $15.2B | $12.6B |
| Cost of Revenue | $16.2B | $14.6B | $10.1B | $8.47B |
| Gross Profit | $9.67B | $8.52B | $5.14B | $4.08B |
| Operating | ||||
| Operating Income | $6.68B | $5.87B | $3.16B | $2.56B |
| EBITDA | $7.85B | $6.79B | $3.73B | $2.97B |
| Pre-Tax Income | $6.28B | $5.60B | $3.01B | $2.45B |
| Income Tax Expense | $1.78B | $1.30B | $570M | $509M |
| Net Income | $4.47B | $4.27B | $2.42B | $1.93B |
| Per Share | ||||
| EPS (Basic) | $4.88 | $3.51 | $2.01 | $1.62 |
| EPS (Diluted) | $4.65 | $3.34 | $1.92 | $1.55 |
| Shares Basic | 915M | 1.22B | 1.20B | 1.19B |
| Shares Diluted | 959M | 1.28B | 1.26B | 1.24B |
| Dividend Per Share | — | $0.74 | $0.55 | $0.42 |
| Margins | ||||
| Gross Margin | +37.3% | +36.9% | +33.8% | +32.5% |
| EBIT Margin | +25.8% | +25.4% | +20.7% | +20.4% |
| EBITDA Margin | +30.3% | +29.4% | +24.5% | +23.6% |
| Net Margin | +17.2% | +18.5% | +15.9% | +15.4% |
| Effective Tax Rate | +28.3% | +23.1% | +18.9% | +20.7% |
| Growth | ||||
| Revenue Growth | — | +51.7% | +21.3% | -0.5% |
| Net Income Growth | — | +76.2% | +25.7% | +1.4% |
| EPS Growth | — | +74.0% | +23.9% | +1.3% |
| Share Count Change | — | +1.1% | +1.8% | -0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.63B | $4.38B | $2.15B | $2.16B |
| FCF Per Share | $4.83 | $3.43 | $1.70 | $1.74 |
| FCF Margin | +17.9% | +19.0% | +14.1% | +17.2% |
| FCF Growth | — | +103.7% | -0.3% | +20.4% |