| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | — | — | — | — |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $3.28B | $3.09B | $2.44B | $3.70B |
| EBITDA | $5.49B | $5.39B | $4.71B | $5.24B |
| Pre-Tax Income | $2.86B | $2.79B | $1.54B | $2.88B |
| Income Tax Expense | — | $1.10B | $417M | -$324M |
| Net Income | $1.53B | $1.43B | $804M | $2.86B |
| Per Share | ||||
| EPS (Basic) | $5.75 | $3.99 | $2.28 | $9.26 |
| EPS (Diluted) | $5.74 | $3.99 | $2.27 | $9.25 |
| Shares Basic | 267M | 359M | 353M | 308M |
| Shares Diluted | 267M | 359M | 353M | 309M |
| Dividend Per Share | — | $1.00 | $1.00 | $1.00 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | — | — | — | — |
| Effective Tax Rate | — | +39.4% | +27.2% | -11.2% |
| Growth | ||||
| Revenue Growth | — | — | — | — |
| Net Income Growth | — | +78.4% | -71.8% | -30.1% |
| EPS Growth | — | +75.8% | -75.5% | -16.1% |
| Share Count Change | — | +1.7% | +14.2% | -7.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.00B | $4.55B | $3.62B | $3.13B |
| FCF Per Share | $14.99 | $12.66 | $10.25 | $10.13 |
| FCF Margin | — | — | — | — |
| FCF Growth | — | +25.6% | +15.7% | -36.7% |