| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $17.5B | $17.2B | $15.7B | $13.4B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $4.60B | $4.34B | $3.84B | $3.79B |
| EBITDA | $4.79B | $4.53B | $4.02B | $3.95B |
| Pre-Tax Income | $5.06B | $4.76B | $3.46B | $3.17B |
| Income Tax Expense | $1.06B | $1.01B | $742M | $541M |
| Net Income | $3.96B | $3.70B | $2.65B | $2.56B |
| Per Share | ||||
| EPS (Basic) | $24.57 | $17.11 | $12.55 | $12.60 |
| EPS (Diluted) | $24.45 | $17.02 | $12.49 | $12.51 |
| Shares Basic | 161M | 216M | 211M | 204M |
| Shares Diluted | 162M | 217M | 213M | 205M |
| Dividend Per Share | — | $2.91 | $2.64 | $2.41 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +26.3% | +25.3% | +24.4% | +28.3% |
| EBITDA Margin | +27.4% | +26.4% | +25.6% | +29.5% |
| Net Margin | +22.6% | +21.5% | +16.9% | +19.2% |
| Effective Tax Rate | +20.8% | +21.2% | +21.4% | +17.1% |
| Growth | ||||
| Revenue Growth | — | +9.4% | +17.4% | +7.2% |
| Net Income Growth | — | +39.2% | +3.5% | -1.0% |
| EPS Growth | — | +36.3% | -0.2% | +3.0% |
| Share Count Change | — | +2.2% | +3.7% | -3.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.50B | $3.22B | $2.82B | $3.18B |
| FCF Per Share | $21.61 | $14.82 | $13.26 | $15.53 |
| FCF Margin | +20.0% | +18.7% | +17.9% | +23.8% |
| FCF Growth | — | +14.2% | -11.5% | +5.3% |