| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $743B | $717B | $638B | $575B |
| Cost of Revenue | $367B | $356B | $326B | $305B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $85.4B | $80.0B | $68.6B | $36.9B |
| EBITDA | $156B | $146B | $121B | $85.5B |
| Pre-Tax Income | $115B | $97.3B | $68.6B | $37.6B |
| Income Tax Expense | $24.1B | $19.1B | $9.27B | $7.12B |
| Net Income | $70.8B | $77.7B | $59.2B | $30.4B |
| Per Share | ||||
| EPS (Basic) | $8.85 | $7.29 | $5.66 | $2.95 |
| EPS (Diluted) | $8.73 | $7.17 | $5.53 | $2.90 |
| Shares Basic | 8.00B | 10.7B | 10.5B | 10.3B |
| Shares Diluted | 8.11B | 10.8B | 10.7B | 10.5B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +11.5% | +11.2% | +10.8% | +6.4% |
| EBITDA Margin | +21.0% | +20.3% | +19.0% | +14.9% |
| Net Margin | +9.5% | +10.8% | +9.3% | +5.3% |
| Effective Tax Rate | +20.9% | +19.6% | +13.5% | +19.0% |
| Growth | ||||
| Revenue Growth | — | +12.4% | +11.0% | +11.8% |
| Net Income Growth | — | +31.1% | +94.7% | +1217.7% |
| EPS Growth | — | +29.7% | +90.7% | +1174.1% |
| Share Count Change | — | +1.0% | +2.2% | +3.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $103B | $113B | $99.1B | $84.9B |
| FCF Per Share | $12.68 | $10.39 | $9.24 | $8.10 |
| FCF Margin | +13.9% | +15.7% | +15.5% | +14.8% |
| FCF Growth | — | +13.6% | +16.6% | +703.1% |