| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $10.8B | $10.6B | $10.1B | $10.0B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $4.83B | $4.85B | $4.52B | $3.13B |
| EBITDA | $5.93B | $5.95B | $5.62B | $4.53B |
| Pre-Tax Income | $3.44B | $3.04B | $3.62B | $1.53B |
| Income Tax Expense | $436M | $416M | $366M | $90.8M |
| Net Income | $3.01B | $2.63B | $2.28B | $1.37B |
| Per Share | ||||
| EPS (Basic) | $8.60 | $5.41 | $4.83 | $3.18 |
| EPS (Diluted) | $8.59 | $5.40 | $4.82 | $3.18 |
| Shares Basic | 350M | 468M | 467M | 466M |
| Shares Diluted | 350M | 469M | 468M | 467M |
| Dividend Per Share | — | $6.72 | $6.56 | $6.31 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +44.7% | +45.5% | +44.6% | +31.2% |
| EBITDA Margin | +54.8% | +55.9% | +55.5% | +45.2% |
| Net Margin | +27.8% | +24.7% | +22.5% | +13.7% |
| Effective Tax Rate | +12.7% | +13.7% | +10.1% | +5.9% |
| Growth | ||||
| Revenue Growth | — | +5.1% | +1.1% | +3.8% |
| Net Income Growth | — | +15.3% | +66.8% | -19.4% |
| EPS Growth | — | +12.0% | +51.6% | -16.8% |
| Share Count Change | — | +0.1% | +0.2% | +1.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.77B | $3.78B | $3.70B | $2.92B |
| FCF Per Share | $10.77 | $8.07 | $7.91 | $6.26 |
| FCF Margin | +34.9% | +35.5% | +36.5% | +29.2% |
| FCF Growth | — | +2.2% | +26.5% | +60.4% |