| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $37.2B | $36.8B | $33.4B | $28.2B |
| Cost of Revenue | $11.8B | $12.0B | $12.9B | $8.45B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $10.6B | $9.08B | $7.26B | $7.90B |
| EBITDA | $15.0B | $14.2B | $12.9B | $12.0B |
| Pre-Tax Income | $9.09B | $8.98B | $4.61B | $7.86B |
| Income Tax Expense | $1.29B | $1.27B | $519M | $1.14B |
| Net Income | $7.80B | $7.71B | $4.09B | $6.72B |
| Per Share | ||||
| EPS (Basic) | $19.36 | $14.33 | $7.62 | $12.56 |
| EPS (Diluted) | $19.23 | $14.23 | $7.56 | $12.49 |
| Shares Basic | 403M | 538M | 537M | 535M |
| Shares Diluted | 406M | 542M | 541M | 538M |
| Dividend Per Share | — | $9.66 | $9.13 | $8.64 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +28.4% | +24.7% | +21.7% | +28.0% |
| EBITDA Margin | +40.3% | +38.8% | +38.4% | +42.5% |
| Net Margin | +21.0% | +21.0% | +12.2% | +23.8% |
| Effective Tax Rate | +14.2% | +14.1% | +11.3% | +14.5% |
| Growth | ||||
| Revenue Growth | — | +10.0% | +18.6% | +7.1% |
| Net Income Growth | — | +88.5% | -39.1% | +2.5% |
| EPS Growth | — | +88.2% | -39.5% | +3.1% |
| Share Count Change | — | +0.2% | +0.6% | -0.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $8.60B | $8.10B | $10.4B | $7.36B |
| FCF Per Share | $21.19 | $14.94 | $19.21 | $13.68 |
| FCF Margin | +23.1% | +22.0% | +31.1% | +26.1% |
| FCF Growth | — | -22.1% | +41.2% | -16.2% |