| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 27, 2025 | Dec 28, 2024 | Dec 30, 2023 |
| Revenue | ||||
| Revenue | $37.5B | $34.6B | $25.8B | $22.7B |
| Cost of Revenue | $18.6B | $17.5B | $13.1B | $12.2B |
| Gross Profit | $18.8B | $17.2B | $12.7B | $10.5B |
| Operating | ||||
| Operating Income | $4.36B | $3.69B | $1.90B | $401M |
| EBITDA | $6.65B | $5.99B | $4.30B | $3.20B |
| Pre-Tax Income | $4.95B | $4.17B | $2.02B | $508M |
| Income Tax Expense | $12.0M | -$103M | $381M | -$346M |
| Net Income | $5.01B | $4.34B | $1.64B | $854M |
| Per Share | ||||
| EPS (Basic) | $4.12 | $2.67 | $1.01 | $0.53 |
| EPS (Diluted) | $4.08 | $2.65 | $1.00 | $0.53 |
| Shares Basic | 1.22B | 1.62B | 1.62B | 1.61B |
| Shares Diluted | 1.23B | 1.64B | 1.64B | 1.63B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +50.3% | +49.5% | +49.4% | +46.1% |
| EBIT Margin | +11.7% | +10.7% | +7.4% | +1.8% |
| EBITDA Margin | +17.7% | +17.3% | +16.7% | +14.1% |
| Net Margin | +13.4% | +12.5% | +6.4% | +3.8% |
| Effective Tax Rate | +0.2% | -2.5% | +18.8% | -68.1% |
| Growth | ||||
| Revenue Growth | — | +34.3% | +13.7% | -3.9% |
| Net Income Growth | — | +164.2% | +92.2% | -35.3% |
| EPS Growth | — | +165.0% | +88.7% | -36.9% |
| Share Count Change | — | -0.1% | +0.7% | +3.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $8.57B | $6.74B | $2.41B | $1.12B |
| FCF Per Share | $6.98 | $4.12 | $1.47 | $0.69 |
| FCF Margin | +22.9% | +19.4% | +9.3% | +4.9% |
| FCF Growth | — | +180.0% | +114.5% | -64.0% |