| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.41B | $3.71B | $2.25B | $1.83B |
| Cost of Revenue | $905M | $677M | $307M | $268M |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $715M | $502M | -$177M | -$282M |
| EBITDA | — | $556M | -$122M | -$231M |
| Pre-Tax Income | $537M | $323M | -$377M | -$434M |
| Income Tax Expense | $6.83M | $9.41M | -$99.2M | $6.73M |
| Net Income | $808M | $314M | -$278M | -$440M |
| Per Share | ||||
| EPS (Basic) | $8.17 | $2.39 | $-2.18 | $-3.52 |
| EPS (Diluted) | $7.96 | $2.33 | $-2.18 | $-3.52 |
| Shares Basic | 98.8M | 131M | 128M | 125M |
| Shares Diluted | 102M | 135M | 128M | 125M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +16.2% | +13.5% | -7.9% | -15.4% |
| EBITDA Margin | — | +15.0% | -5.4% | -12.6% |
| Net Margin | +18.3% | +8.4% | -12.4% | -24.1% |
| Effective Tax Rate | +1.3% | +2.9% | +26.3% | -1.6% |
| Growth | ||||
| Revenue Growth | — | +65.2% | +23.0% | +76.2% |
| Net Income Growth | — | +212.8% | +36.8% | +61.1% |
| EPS Growth | — | +206.9% | +38.1% | +62.2% |
| Share Count Change | — | +5.5% | +2.2% | +2.6% |
| Free Cash Flow | ||||
| Free Cash Flow | — | $465M | -$42.6M | $41.9M |
| FCF Per Share | — | $3.46 | $-0.33 | $0.34 |
| FCF Margin | — | +12.5% | -1.9% | +2.3% |
| FCF Growth | — | +1192.7% | -201.5% | +106.8% |