| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.16B | $4.07B | $3.77B | $3.65B |
| Cost of Revenue | $2.29B | $2.23B | $2.10B | $2.07B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $858M | $860M | $781M | $708M |
| EBITDA | $990M | $989M | $897M | $817M |
| Pre-Tax Income | $765M | $768M | $699M | $617M |
| Income Tax Expense | $131M | $125M | $101M | $76.6M |
| Net Income | $634M | $644M | $598M | $540M |
| Per Share | ||||
| EPS (Basic) | $9.85 | $7.48 | $6.85 | $6.15 |
| EPS (Diluted) | $9.79 | $7.44 | $6.82 | $6.12 |
| Shares Basic | 64.3M | 86.1M | 87.2M | 87.9M |
| Shares Diluted | 64.7M | 86.6M | 87.6M | 88.3M |
| Dividend Per Share | — | $2.04 | $1.92 | $1.80 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +20.6% | +21.1% | +20.7% | +19.4% |
| EBITDA Margin | +23.8% | +24.3% | +23.8% | +22.4% |
| Net Margin | +15.2% | +15.8% | +15.8% | +14.8% |
| Effective Tax Rate | +17.1% | +16.2% | +14.5% | +12.4% |
| Growth | ||||
| Revenue Growth | — | +7.8% | +3.3% | +11.6% |
| Net Income Growth | — | +7.7% | +10.6% | +18.0% |
| EPS Growth | — | +9.1% | +11.4% | +17.9% |
| Share Count Change | — | -1.1% | -0.8% | 0.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $781M | $784M | $583M | $516M |
| FCF Per Share | $12.07 | $9.05 | $6.65 | $5.85 |
| FCF Margin | +18.8% | +19.3% | +15.5% | +14.1% |
| FCF Growth | — | +34.5% | +12.9% | +30.6% |