| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $68.2B | $67.7B | $64.1B | $57.1B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | — | $13.2B | $5.76B | -$348M |
| Income Tax Expense | $3.42B | $2.89B | $1.16B | -$135M |
| Net Income | $12.1B | $10.3B | $4.67B | -$188M |
| Per Share | ||||
| EPS (Basic) | $61.94 | $38.56 | $17.22 | $-1.20 |
| EPS (Diluted) | $61.17 | $38.06 | $16.99 | $-1.20 |
| Shares Basic | 196M | 264M | 264M | 263M |
| Shares Diluted | 199M | 267M | 268M | 263M |
| Dividend Per Share | — | $4.00 | $3.68 | $3.56 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +17.8% | +15.2% | +7.3% | -0.3% |
| Effective Tax Rate | — | +22.0% | +20.2% | +38.8% |
| Growth | ||||
| Revenue Growth | — | +5.6% | +12.3% | +11.1% |
| Net Income Growth | — | +120.3% | +2582.4% | +85.4% |
| EPS Growth | — | +124.0% | +1515.8% | +76.7% |
| Share Count Change | — | -0.3% | +2.0% | -3.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $11.5B | $9.88B | $8.72B | $3.96B |
| FCF Per Share | $58.09 | $37.00 | $32.57 | $15.09 |
| FCF Margin | +16.9% | +14.6% | +13.6% | +6.9% |
| FCF Growth | — | +13.3% | +120.2% | -15.7% |