| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.10B | $4.03B | $4.00B | $3.86B |
| Cost of Revenue | $1.33B | $1.32B | $1.20B | $1.16B |
| Gross Profit | $2.77B | $2.71B | $2.80B | $2.71B |
| Operating | ||||
| Operating Income | $557M | $546M | $608M | $643M |
| EBITDA | $811M | $783M | $753M | $786M |
| Pre-Tax Income | $594M | $585M | $609M | $641M |
| Income Tax Expense | $164M | $175M | $188M | $196M |
| Net Income | $430M | $410M | $421M | $445M |
| Per Share | ||||
| EPS (Basic) | $7.98 | $5.66 | $5.63 | $5.82 |
| EPS (Diluted) | $7.97 | $5.65 | $5.62 | $5.81 |
| Shares Basic | 53.9M | 72.5M | 74.9M | 76.4M |
| Shares Diluted | 53.9M | 72.6M | 75.0M | 76.6M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +67.6% | +67.2% | +70.0% | +70.1% |
| EBIT Margin | +13.6% | +13.5% | +15.2% | +16.7% |
| EBITDA Margin | +19.8% | +19.4% | +18.8% | +20.3% |
| Net Margin | +10.5% | +10.2% | +10.5% | +11.5% |
| Effective Tax Rate | +27.6% | +29.9% | +30.8% | +30.6% |
| Growth | ||||
| Revenue Growth | — | +0.9% | +3.5% | +3.4% |
| Net Income Growth | — | -2.6% | -5.3% | +23.1% |
| EPS Growth | — | +0.5% | -3.3% | +26.0% |
| Share Count Change | — | -3.2% | -2.1% | -2.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $584M | $491M | $623M | $608M |
| FCF Per Share | $10.82 | $6.76 | $8.30 | $7.94 |
| FCF Margin | +14.2% | +12.2% | +15.6% | +15.7% |
| FCF Growth | — | -21.2% | +2.4% | +119.6% |