| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.27B | $4.21B | $3.99B | $3.81B |
| Cost of Revenue | $1.78B | $1.73B | $1.62B | $1.51B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $527M | $567M | $533M | $637M |
| EBITDA | $949M | $1.28B | $1.18B | $1.21B |
| Pre-Tax Income | $551M | $602M | $587M | $653M |
| Income Tax Expense | $116M | $150M | $82.1M | $106M |
| Net Income | $435M | $452M | $505M | $548M |
| Per Share | ||||
| EPS (Basic) | $4.03 | $3.11 | $3.34 | $3.59 |
| EPS (Diluted) | $3.97 | $3.07 | $3.27 | $3.52 |
| Shares Basic | 108M | 145M | 151M | 153M |
| Shares Diluted | 110M | 147M | 154M | 155M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +12.3% | +13.5% | +13.4% | +16.7% |
| EBITDA Margin | +22.2% | +30.3% | +29.6% | +31.7% |
| Net Margin | +10.2% | +10.7% | +12.7% | +14.4% |
| Effective Tax Rate | +21.0% | +25.0% | +14.0% | +16.3% |
| Growth | ||||
| Revenue Growth | — | +5.4% | +4.7% | +5.4% |
| Net Income Growth | — | -10.5% | -7.8% | +4.6% |
| EPS Growth | — | -6.1% | -7.1% | +8.0% |
| Share Count Change | — | -4.7% | -0.7% | -3.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.09B | $1.01B | $1.13B | $891M |
| FCF Per Share | $9.92 | $6.88 | $7.31 | $5.73 |
| FCF Margin | +25.5% | +24.0% | +28.3% | +23.4% |
| FCF Growth | — | -10.4% | +26.7% | -13.8% |