| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $26.6B | $26.8B | $27.3B | $27.9B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $3.91B | $3.88B | $3.87B | $2.87B |
| Income Tax Expense | $744M | $782M | $1.17B | $126M |
| Net Income | $3.16B | $3.10B | -$1.40B | $3.64B |
| Per Share | ||||
| EPS (Basic) | $7.66 | $5.48 | $-2.19 | $5.02 |
| EPS (Diluted) | $7.59 | $5.43 | $-2.17 | $4.98 |
| Shares Basic | 413M | 565M | 651M | 720M |
| Shares Diluted | 417M | 570M | 657M | 725M |
| Dividend Per Share | — | $1.75 | $1.56 | $1.40 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +11.9% | +11.6% | -5.2% | +13.0% |
| Effective Tax Rate | +19.0% | +20.2% | +30.2% | +4.4% |
| Growth | ||||
| Revenue Growth | — | -1.7% | -2.5% | -6.9% |
| Net Income Growth | — | +320.5% | -138.5% | -64.4% |
| EPS Growth | — | +350.2% | -143.6% | -61.5% |
| Share Count Change | — | -13.2% | -9.4% | -8.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.53B | $3.31B | $3.27B | $6.24B |
| FCF Per Share | $8.46 | $5.81 | $4.98 | $8.61 |
| FCF Margin | +13.2% | +12.4% | +12.0% | +22.3% |
| FCF Growth | — | +1.3% | -47.6% | +51.0% |