| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $12.5B | $12.2B | $12.3B | $12.7B |
| Cost of Revenue | $10.1B | $10.0B | $9.96B | $10.2B |
| Gross Profit | $2.41B | $2.21B | $2.31B | $2.50B |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $339M | $75.0M | $894M | $104M |
| Income Tax Expense | -$239M | -$181M | $59.0M | $261M |
| Net Income | $1.35B | $910M | $1.68B | $249M |
| Per Share | ||||
| EPS (Basic) | $2.54 | $1.26 | $2.38 | $0.37 |
| EPS (Diluted) | $2.53 | $1.26 | $2.36 | $0.35 |
| Shares Basic | 533M | 712M | 706M | 669M |
| Shares Diluted | 534M | 714M | 713M | 712M |
| Dividend Per Share | — | $0.70 | $0.69 | $0.67 |
| Margins | ||||
| Gross Margin | +19.3% | +18.1% | +18.8% | +19.8% |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +10.8% | +7.4% | +13.7% | +2.0% |
| Effective Tax Rate | -70.5% | -241.3% | +6.6% | +251.0% |
| Growth | ||||
| Revenue Growth | — | -0.4% | -3.1% | +0.4% |
| Net Income Growth | — | -45.8% | +574.3% | +145.6% |
| EPS Growth | — | -46.6% | +574.3% | +142.7% |
| Share Count Change | — | +0.1% | +0.1% | +6.6% |
| Free Cash Flow | ||||
| Free Cash Flow | -$1.48B | -$1.62B | -$4.64B | -$4.69B |
| FCF Per Share | $-2.77 | $-2.27 | $-6.51 | $-6.59 |
| FCF Margin | -11.8% | -13.3% | -37.8% | -37.0% |
| FCF Growth | — | +65.0% | +1.1% | -155.4% |