| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $22.4B | $21.9B | $19.7B | $19.0B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $5.39B | $5.32B | $4.30B | $3.56B |
| EBITDA | — | $8.64B | $7.45B | $6.48B |
| Pre-Tax Income | $3.86B | $3.83B | $2.94B | $2.27B |
| Income Tax Expense | $47.5M | $129M | -$39.0M | $55.0M |
| Net Income | $3.80B | $3.70B | $2.98B | $2.21B |
| Per Share | ||||
| EPS (Basic) | $9.45 | $6.70 | $5.60 | $4.26 |
| EPS (Diluted) | $9.39 | $6.66 | $5.58 | $4.24 |
| Shares Basic | 402M | 535M | 530M | 519M |
| Shares Diluted | 405M | 537M | 531M | 520M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +24.0% | +24.3% | +21.8% | +18.7% |
| EBITDA Margin | — | +39.5% | +37.8% | +34.2% |
| Net Margin | +16.9% | +16.9% | +15.1% | +11.7% |
| Effective Tax Rate | +1.2% | +3.4% | -1.3% | +2.4% |
| Growth | ||||
| Revenue Growth | — | +10.9% | +3.9% | -3.3% |
| Net Income Growth | — | +24.2% | +34.5% | -4.0% |
| EPS Growth | — | +19.4% | +31.6% | -5.6% |
| Share Count Change | — | +1.2% | +2.1% | +1.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $7.01B | $6.94B | $6.80B | -$2.52B |
| FCF Per Share | $17.34 | $12.92 | $12.81 | $-4.85 |
| FCF Margin | +31.3% | +31.7% | +34.5% | -13.3% |
| FCF Growth | — | +2.1% | +369.8% | +2.7% |