| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $8.88B | $8.80B | $7.62B | $7.50B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.13B | $2.03B | $1.52B | $1.56B |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $1.68B | $1.60B | $1.27B | $1.34B |
| Income Tax Expense | $146M | $136M | $83.0M | $183M |
| Net Income | $1.53B | $1.46B | $1.19B | $1.16B |
| Per Share | ||||
| EPS (Basic) | $7.50 | $5.38 | $4.43 | $4.39 |
| EPS (Diluted) | $7.46 | $5.35 | $4.42 | $4.38 |
| Shares Basic | 204M | 271M | 267M | 263M |
| Shares Diluted | 205M | 272M | 267M | 263M |
| Dividend Per Share | — | $2.84 | $2.68 | $2.52 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +24.0% | +23.0% | +19.9% | +20.8% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +17.2% | +16.6% | +15.6% | +15.4% |
| Effective Tax Rate | +8.7% | +8.5% | +6.5% | +13.7% |
| Growth | ||||
| Revenue Growth | — | +15.4% | +1.6% | -5.7% |
| Net Income Growth | — | +23.1% | +2.6% | +7.2% |
| EPS Growth | — | +21.0% | +0.9% | +5.8% |
| Share Count Change | — | +1.8% | +1.5% | +1.5% |
| Free Cash Flow | ||||
| Free Cash Flow | -$1.30B | -$775M | -$1.56B | -$1.03B |
| FCF Per Share | $-6.31 | $-2.85 | $-5.82 | $-3.92 |
| FCF Margin | -14.6% | -8.8% | -20.4% | -13.8% |
| FCF Growth | — | +50.2% | -50.6% | +5.1% |