| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $80.6B | $80.3B | $85.5B | $93.9B |
| Cost of Revenue | $75.5B | $75.2B | $79.8B | $86.4B |
| Gross Profit | $5.08B | $5.03B | $5.78B | $7.51B |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $1.29B | $1.26B | $2.26B | $4.29B |
| Income Tax Expense | $202M | $182M | $476M | $828M |
| Net Income | $1.08B | $1.08B | $1.80B | $3.48B |
| Per Share | ||||
| EPS (Basic) | $2.99 | $2.23 | $3.66 | $6.44 |
| EPS (Diluted) | $2.99 | $2.23 | $3.65 | $6.43 |
| Shares Basic | 362M | 484M | 492M | 541M |
| Shares Diluted | 362M | 484M | 493M | 542M |
| Dividend Per Share | — | $2.04 | $2.00 | $1.80 |
| Margins | ||||
| Gross Margin | +6.3% | +6.3% | +6.8% | +8.0% |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +1.3% | +1.3% | +2.1% | +3.7% |
| Effective Tax Rate | +15.7% | +14.5% | +21.1% | +19.3% |
| Growth | ||||
| Revenue Growth | — | -6.2% | -8.9% | -7.5% |
| Net Income Growth | — | -40.1% | -48.3% | -19.7% |
| EPS Growth | — | -38.9% | -43.2% | -16.6% |
| Share Count Change | — | -1.8% | -9.0% | -3.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.79B | $4.20B | $1.23B | $2.97B |
| FCF Per Share | $13.24 | $8.69 | $2.49 | $5.47 |
| FCF Margin | +5.9% | +5.2% | +1.4% | +3.2% |
| FCF Growth | — | +242.6% | -58.6% | +37.4% |