| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $19.8B | $19.9B | $17.4B | $13.6B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | — | $5.16B | $4.67B | $3.57B |
| Income Tax Expense | $737M | $760M | $362M | -$873M |
| Net Income | $4.87B | $4.40B | $4.31B | $4.44B |
| Per Share | ||||
| EPS (Basic) | $17.90 | $11.83 | $11.47 | $11.94 |
| EPS (Diluted) | $17.56 | $11.60 | $11.19 | $11.62 |
| Shares Basic | 272M | 368M | 373M | 369M |
| Shares Diluted | 277M | 376M | 382M | 379M |
| Dividend Per Share | — | $5.00 | $5.00 | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +24.6% | +22.1% | +24.7% | +32.6% |
| Effective Tax Rate | — | +14.7% | +7.7% | -24.5% |
| Growth | ||||
| Revenue Growth | — | +14.3% | +27.9% | +41.8% |
| Net Income Growth | — | +2.0% | -2.9% | +201.0% |
| EPS Growth | — | +3.7% | -3.7% | +205.8% |
| Share Count Change | — | -1.5% | +0.8% | +0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $5.90B | $6.17B | $6.67B | $5.75B |
| FCF Per Share | $21.28 | $16.42 | $17.48 | $15.18 |
| FCF Margin | +29.8% | +31.0% | +38.3% | +42.2% |
| FCF Growth | — | -7.5% | +16.1% | +50.7% |