| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $62.8B | $61.2B | $56.3B | $54.3B |
| Cost of Revenue | $18.4B | $18.2B | $16.9B | $20.4B |
| Gross Profit | — | $12.1B | $10.7B | $8.60B |
| Operating | ||||
| Operating Income | $15.3B | $15.1B | $9.14B | $12.8B |
| EBITDA | $22.7B | $22.5B | $16.8B | $20.7B |
| Pre-Tax Income | $5.98B | $6.60B | $3.72B | $6.25B |
| Income Tax Expense | $2.33B | $2.36B | -$570M | $1.38B |
| Net Income | $3.64B | $4.23B | $4.28B | $4.86B |
| Per Share | ||||
| EPS (Basic) | $2.75 | $2.37 | $2.40 | $2.73 |
| EPS (Diluted) | $2.74 | $2.36 | $2.39 | $2.72 |
| Shares Basic | 1.32B | 1.77B | 1.77B | 1.77B |
| Shares Diluted | 1.33B | 1.77B | 1.77B | 1.77B |
| Dividend Per Share | — | $6.65 | $6.29 | $5.99 |
| Margins | ||||
| Gross Margin | — | +19.7% | +19.0% | +15.8% |
| EBIT Margin | +24.4% | +24.6% | +16.2% | +23.5% |
| EBITDA Margin | +36.1% | +36.7% | +29.7% | +38.1% |
| Net Margin | +5.8% | +6.9% | +7.6% | +9.0% |
| Effective Tax Rate | +39.1% | +35.8% | -15.3% | +22.0% |
| Growth | ||||
| Revenue Growth | — | +8.6% | +3.7% | -6.4% |
| Net Income Growth | — | -1.2% | -12.0% | -58.9% |
| EPS Growth | — | -1.3% | -12.1% | -59.0% |
| Share Count Change | — | 0.0% | 0.0% | -0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $20.0B | $17.8B | $17.8B | $22.1B |
| FCF Per Share | $15.07 | $10.05 | $10.06 | $12.44 |
| FCF Margin | +31.8% | +29.1% | +31.7% | +40.6% |
| FCF Growth | — | -0.1% | -19.2% | -9.0% |