Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $331M | $325M | $193M | $141M |
| Cost of Revenue | $104M | $110M | $80.9M | $103M |
| Gross Profit | $227M | $215M | $112M | $38.7M |
| Operating | ||||
| Operating Income | $207M | $200M | $101M | $27.1M |
| EBITDA | $255M | $242M | $123M | $55.4M |
| Pre-Tax Income | $206M | $196M | $91.2M | $10.9M |
| Income Tax Expense | $0.00M | $0.00M | $0.00M | $0.00M |
| Net Income | $206M | $196M | $91.2M | $10.9M |
| Per Share | ||||
| EPS (Basic) | $0.31 | $0.30 | $0.14 | $0.02 |
| EPS (Diluted) | $0.31 | $0.30 | $0.14 | $0.02 |
| Shares Basic | 666M | 665M | 656M | 651M |
| Shares Diluted | 666M | 665M | 659M | 655M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +68.7% | +66.1% | +58.1% | +27.4% |
| EBIT Margin | +62.6% | +61.3% | +52.1% | +19.2% |
| EBITDA Margin | +77.1% | +74.5% | +63.9% | +39.2% |
| Net Margin | +62.2% | +60.3% | +47.2% | +7.7% |
| Effective Tax Rate | 0.0% | 0.0% | 0.0% | 0.0% |
| Growth | ||||
| Revenue Growth | — | +68.5% | +36.7% | -14.5% |
| Net Income Growth | — | +115.2% | +738.8% | -72.0% |
| EPS Growth | — | +114.3% | +600.0% | -66.7% |
| Share Count Change | — | +0.9% | +0.6% | +0.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $206M | $181M | $57.7M | $35.4M |
| FCF Per Share | $0.31 | $0.27 | $0.09 | $0.05 |
| FCF Margin | +62.2% | +55.5% | +29.9% | +25.1% |
| FCF Growth | — | +213.3% | +62.9% | -36.4% |