Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $209M | $148M | $92.1M | $65.9M |
| Cost of Revenue | $97.7M | $73.5M | $45.7M | $41.9M |
| Gross Profit | $111M | $75.0M | $46.4M | $24.0M |
| Operating | ||||
| Operating Income | $85.1M | $54.3M | $34.3M | $12.3M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $84.2M | $54.7M | $29.3M | $8.88M |
| Income Tax Expense | $31.7M | $21.0M | $10.2M | $2.08M |
| Net Income | $52.5M | $33.7M | $19.2M | $6.80M |
| Per Share | ||||
| EPS (Basic) | $0.63 | $0.41 | $0.27 | $0.10 |
| EPS (Diluted) | $0.61 | $0.41 | $0.26 | $0.10 |
| Shares Basic | 83.9M | 81.7M | 72.1M | 65.8M |
| Shares Diluted | 85.7M | 83.2M | 73.7M | 66.5M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +53.3% | +50.5% | +50.4% | +36.4% |
| EBIT Margin | +40.7% | +36.5% | +37.2% | +18.7% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +25.1% | +22.7% | +20.8% | +10.3% |
| Effective Tax Rate | +37.6% | +38.3% | +34.7% | +23.5% |
| Growth | ||||
| Revenue Growth | — | +61.2% | +39.6% | +4.1% |
| Net Income Growth | — | +76.2% | +181.7% | +156.8% |
| EPS Growth | — | +57.7% | +160.0% | +155.6% |
| Share Count Change | — | +12.9% | +10.8% | +1.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $56.1M | $40.7M | $21.6M | $7.71M |
| FCF Per Share | $0.65 | $0.49 | $0.29 | $0.12 |
| FCF Margin | +26.8% | +27.4% | +23.4% | +11.7% |
| FCF Growth | — | +88.5% | +179.9% | +1.7% |