Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $217M | $177M | $87.3M | $50.6M |
| Cost of Revenue | $152M | $128M | $70.2M | $49.8M |
| Gross Profit | $65.7M | $48.6M | $17.0M | $0.81M |
| Operating | ||||
| Operating Income | $40.0M | $25.7M | $5.03M | -$6.84M |
| EBITDA | $53.0M | $38.3M | $10.7M | -$3.53M |
| Pre-Tax Income | $11.7M | -$16.6M | -$10.4M | -$11.1M |
| Income Tax Expense | $10.9M | $4.42M | $0.00M | $0.00M |
| Net Income | $0.77M | -$21.1M | -$10.4M | -$11.1M |
| Per Share | ||||
| EPS (Basic) | $0.00 | $-0.08 | $-0.06 | $-0.11 |
| EPS (Diluted) | $0.00 | $-0.08 | $-0.06 | $-0.11 |
| Shares Basic | 267M | 255M | 174M | 104M |
| Shares Diluted | 270M | 255M | 174M | 104M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +30.2% | +27.5% | +19.5% | +1.6% |
| EBIT Margin | +18.4% | +14.5% | +5.8% | -13.5% |
| EBITDA Margin | +24.4% | +21.7% | +12.2% | -7.0% |
| Net Margin | +0.4% | -11.9% | -11.9% | -22.0% |
| Effective Tax Rate | +93.4% | -26.5% | 0.0% | 0.0% |
| Growth | ||||
| Revenue Growth | — | +102.6% | +72.5% | +16.0% |
| Net Income Growth | — | -102.0% | +6.2% | -30.0% |
| EPS Growth | — | -33.3% | +45.5% | +56.1% |
| Share Count Change | — | +46.3% | +68.4% | +203.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $6.31M | $10.2M | $1.19M | -$8.51M |
| FCF Per Share | $0.02 | $0.04 | $0.01 | $-0.08 |
| FCF Margin | +2.9% | +5.8% | +1.4% | -16.8% |
| FCF Growth | — | +757.0% | +114.0% | -3.2% |