Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $844M | $766M | $668M | $500M |
| Cost of Revenue | $422M | $364M | $344M | $266M |
| Gross Profit | $422M | $402M | $324M | $234M |
| Operating | ||||
| Operating Income | $161M | $167M | $102M | $64.4M |
| EBITDA | $292M | $284M | $220M | $153M |
| Pre-Tax Income | $137M | $151M | -$239M | -$2.82B |
| Income Tax Expense | $29.7M | $31.8M | $19.7M | $7.88M |
| Net Income | $108M | $119M | -$259M | -$2.83B |
| Per Share | ||||
| EPS (Basic) | $0.42 | $0.46 | $-1.21 | $-38.97 |
| EPS (Diluted) | $0.42 | $0.46 | $-1.21 | $-38.97 |
| Shares Basic | 257M | 257M | 214M | 72.5M |
| Shares Diluted | 257M | 257M | 256M | 245M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +50.0% | +52.5% | +48.5% | +46.8% |
| EBIT Margin | +19.1% | +21.8% | +15.3% | +12.9% |
| EBITDA Margin | +34.7% | +37.1% | +32.9% | +30.5% |
| Net Margin | +12.8% | +15.5% | -38.7% | -565.5% |
| Effective Tax Rate | +21.6% | +21.1% | -8.2% | -0.3% |
| Growth | ||||
| Revenue Growth | — | +14.6% | +33.8% | +95.4% |
| Net Income Growth | — | +145.9% | +90.8% | -10411.6% |
| EPS Growth | — | +138.0% | +96.9% | -14133.0% |
| Share Count Change | — | +0.3% | +4.4% | +148.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $233M | $232M | $112M | $107M |
| FCF Per Share | $0.91 | $0.91 | $0.44 | $0.44 |
| FCF Margin | +27.6% | +30.3% | +16.8% | +21.4% |
| FCF Growth | — | +107.4% | +4.6% | +216.4% |