Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $5.22M | $3.38M | $2.84M | $2.33M |
| Cost of Revenue | $0.32M | $0.24M | $0.97M | $0.94M |
| Gross Profit | $4.90M | $3.14M | $1.87M | $1.39M |
| Operating | ||||
| Operating Income | $0.18M | $0.40M | -$0.16M | -$1.39M |
| EBITDA | — | — | -$0.16M | -$1.38M |
| Pre-Tax Income | $138M | $1.26M | $1.03M | -$0.54M |
| Income Tax Expense | — | — | — | — |
| Net Income | $138M | $1.71M | $0.55M | -$1.11M |
| Per Share | ||||
| EPS (Basic) | $1.83 | $0.02 | $0.01 | $-0.02 |
| EPS (Diluted) | $1.81 | $0.02 | $0.01 | $-0.02 |
| Shares Basic | 75.7M | 73.9M | 70.8M | 71.1M |
| Shares Diluted | 76.5M | 75.3M | 70.9M | 71.1M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +93.8% | +93.0% | +65.7% | +59.6% |
| EBIT Margin | +3.5% | +11.8% | -5.7% | -59.6% |
| EBITDA Margin | — | — | -5.7% | -59.0% |
| Net Margin | +2648.6% | +50.8% | +19.4% | -47.4% |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | +18.9% | +21.7% | -11.8% |
| Net Income Growth | — | +211.7% | +149.7% | +8.3% |
| EPS Growth | — | +100.0% | +150.0% | 0.0% |
| Share Count Change | — | +6.2% | -0.2% | -1.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $0.89M | $0.46M | -$0.05M | -$1.16M |
| FCF Per Share | $0.01 | $0.01 | $-0.00 | $-0.02 |
| FCF Margin | +17.1% | +13.6% | -1.9% | -49.9% |
| FCF Growth | — | +944.2% | +95.3% | -226.9% |