Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $60.7M | $66.2M | $39.2M | $211M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | -$149M | -$44.0M | -$19.5M | $186M |
| Income Tax Expense | -$5.72M | -$8.41M | -$3.31M | $2.30M |
| Net Income | -$145M | -$38.0M | -$16.2M | $184M |
| Per Share | ||||
| EPS (Basic) | $-4.36 | $-1.25 | $-0.75 | $7.98 |
| EPS (Diluted) | $-4.36 | $-1.25 | $-0.75 | $7.90 |
| Shares Basic | 33.3M | 30.5M | 21.5M | 23.0M |
| Shares Diluted | 33.3M | 30.5M | 21.5M | 23.7M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | -239.2% | -57.4% | -41.2% | +87.1% |
| Effective Tax Rate | +3.8% | +19.1% | +17.0% | +1.2% |
| Growth | ||||
| Revenue Growth | — | +68.9% | -81.4% | +722.9% |
| Net Income Growth | — | -134.9% | -108.8% | +924.3% |
| EPS Growth | — | -66.7% | -109.5% | +997.2% |
| Share Count Change | — | +42.1% | -9.6% | -1.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $331M | -$12.7M | -$46.6M | -$3.09M |
| FCF Per Share | $9.94 | $-0.42 | $-2.17 | $-0.13 |
| FCF Margin | +545.9% | -19.2% | -118.7% | -1.5% |
| FCF Growth | — | +72.7% | -1406.3% | -25.7% |