Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.31B | $914M | $0.00M | $0.00M |
| Cost of Revenue | $362M | $243M | $0.00M | $0.68M |
| Gross Profit | $952M | $671M | $0.00M | -$0.68M |
| Operating | ||||
| Operating Income | $932M | $649M | -$17.7M | -$14.3M |
| EBITDA | $979M | $682M | -$17.1M | -$13.6M |
| Pre-Tax Income | $844M | $534M | -$31.4M | -$11.4M |
| Income Tax Expense | $297M | $184M | $0.00M | — |
| Net Income | $547M | $349M | -$31.4M | -$11.4M |
| Per Share | ||||
| EPS (Basic) | $2.38 | $1.52 | $-0.15 | $-0.06 |
| EPS (Diluted) | $2.30 | $1.48 | $-0.15 | $-0.06 |
| Shares Basic | 230M | 229M | 211M | 197M |
| Shares Diluted | 237M | 236M | 211M | 197M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +72.4% | +73.4% | — | — |
| EBIT Margin | +70.9% | +71.0% | — | — |
| EBITDA Margin | +74.5% | +74.6% | — | — |
| Net Margin | +41.6% | +38.2% | — | — |
| Effective Tax Rate | +35.2% | +34.6% | 0.0% | — |
| Growth | ||||
| Revenue Growth | — | — | — | — |
| Net Income Growth | — | +1210.5% | -174.7% | +47.1% |
| EPS Growth | — | +1086.7% | -150.0% | +53.8% |
| Share Count Change | — | +11.7% | +7.6% | +21.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $244M | $159M | -$493M | -$405M |
| FCF Per Share | $1.03 | $0.67 | $-2.33 | $-2.06 |
| FCF Margin | +18.6% | +17.4% | — | — |
| FCF Growth | — | +132.3% | -21.7% | -293.3% |