Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $0.00M | $0.00M | $0.00M | $0.00M |
| Cost of Revenue | $0.03M | $0.03M | $0.01M | $0.01M |
| Gross Profit | -$0.03M | -$0.03M | -$0.01M | -$0.01M |
| Operating | ||||
| Operating Income | -$6.45M | -$5.48M | -$1.31M | -$1.85M |
| EBITDA | -$6.42M | -$5.44M | -$1.30M | -$1.84M |
| Pre-Tax Income | -$6.64M | -$5.60M | -$1.16M | -$8.90M |
| Income Tax Expense | — | — | — | — |
| Net Income | -$6.60M | -$5.60M | -$1.16M | -$8.90M |
| Per Share | ||||
| EPS (Basic) | $-0.03 | $-0.04 | $-0.02 | $-0.28 |
| EPS (Diluted) | $-0.03 | $-0.04 | $-0.02 | $-0.28 |
| Shares Basic | 201M | 152M | 73.2M | 31.8M |
| Shares Diluted | 201M | 152M | 73.2M | 31.8M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | — | — | — | — |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | — | — | — |
| Net Income Growth | — | -381.7% | +86.9% | -119.6% |
| EPS Growth | — | -100.0% | +92.9% | -33.3% |
| Share Count Change | — | +107.4% | +130.5% | +64.0% |
| Free Cash Flow | ||||
| Free Cash Flow | -$19.3M | -$9.67M | -$6.88M | -$3.65M |
| FCF Per Share | $-0.10 | $-0.06 | $-0.09 | $-0.11 |
| FCF Margin | — | — | — | — |
| FCF Growth | — | -40.7% | -88.3% | -16.4% |