Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $824M | $621M | $528M | $289M |
| Cost of Revenue | $348M | $310M | $280M | $161M |
| Gross Profit | $476M | $311M | $248M | $127M |
| Operating | ||||
| Operating Income | $439M | $276M | $218M | $106M |
| EBITDA | $497M | $334M | $265M | $137M |
| Pre-Tax Income | $432M | $281M | $203M | $95.5M |
| Income Tax Expense | $170M | $101M | $79.7M | $37.5M |
| Net Income | $217M | $148M | $101M | $47.2M |
| Per Share | ||||
| EPS (Basic) | $0.17 | $0.12 | $0.08 | $0.04 |
| EPS (Diluted) | $0.17 | $0.11 | $0.08 | $0.04 |
| Shares Basic | 1.28B | 1.28B | 1.28B | 1.27B |
| Shares Diluted | 1.29B | 1.29B | 1.29B | 1.28B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +57.8% | +50.0% | +46.9% | +44.2% |
| EBIT Margin | +53.3% | +44.5% | +41.3% | +36.8% |
| EBITDA Margin | +60.3% | +53.7% | +50.2% | +47.6% |
| Net Margin | +26.3% | +23.8% | +19.1% | +16.4% |
| Effective Tax Rate | +39.2% | +36.1% | +39.3% | +39.3% |
| Growth | ||||
| Revenue Growth | — | +17.6% | +83.0% | -26.2% |
| Net Income Growth | — | +46.8% | +113.4% | -53.2% |
| EPS Growth | — | +46.8% | +112.5% | -53.2% |
| Share Count Change | — | -0.0% | +0.4% | +0.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $318M | $184M | $135M | -$115M |
| FCF Per Share | $0.25 | $0.14 | $0.11 | $-0.09 |
| FCF Margin | +38.6% | +29.7% | +25.6% | -39.7% |
| FCF Growth | — | +36.0% | +218.2% | -186.0% |