Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $65.2B | $64.5B | $60.7B | $60.1B |
| Cost of Revenue | $44.7B | $43.9B | $41.3B | $40.5B |
| Gross Profit | $20.6B | $20.6B | $19.4B | $19.6B |
| Operating | ||||
| Operating Income | $5.10B | $5.10B | $3.95B | $4.36B |
| EBITDA | $7.42B | $7.48B | $6.56B | $6.89B |
| Pre-Tax Income | $3.56B | $3.61B | $3.11B | $3.47B |
| Income Tax Expense | $1.30B | $1.27B | $833M | $849M |
| Net Income | $1.04B | $1.14B | $1.36B | $1.54B |
| Per Share | ||||
| EPS (Basic) | $2.74 | $2.86 | $3.32 | $3.63 |
| EPS (Diluted) | $2.73 | $2.80 | $3.27 | $3.58 |
| Shares Basic | 380M | 385M | 397M | 413M |
| Shares Diluted | 381M | 387M | 399M | 414M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +31.5% | +32.0% | +32.0% | +32.6% |
| EBIT Margin | +7.8% | +7.9% | +6.5% | +7.3% |
| EBITDA Margin | +11.4% | +11.6% | +10.8% | +11.5% |
| Net Margin | +1.6% | +1.8% | +2.2% | +2.6% |
| Effective Tax Rate | +36.5% | +35.2% | +26.8% | +24.4% |
| Growth | ||||
| Revenue Growth | — | +6.2% | +1.0% | +5.4% |
| Net Income Growth | — | -16.0% | -11.8% | -15.2% |
| EPS Growth | — | -14.3% | -8.8% | -11.6% |
| Share Count Change | — | -3.0% | -3.7% | -4.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.88B | $3.85B | $3.67B | $3.51B |
| FCF Per Share | $12.80 | $9.96 | $9.20 | $8.48 |
| FCF Margin | +7.5% | +6.0% | +6.0% | +5.8% |
| FCF Growth | — | +4.9% | +4.6% | +15.2% |