Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $7.93B | $5.91B | $3.94B | $3.85B |
| Cost of Revenue | $3.01B | $2.45B | $1.58B | $1.48B |
| Gross Profit | $4.91B | $3.46B | $2.36B | $2.36B |
| Operating | ||||
| Operating Income | $2.33B | $1.18B | $937M | $1.02B |
| EBITDA | — | — | $949M | $1.03B |
| Pre-Tax Income | $2.04B | $1.33B | $1.08B | $1.17B |
| Income Tax Expense | $513M | $341M | $263M | $282M |
| Net Income | $1.53B | $985M | $812M | $889M |
| Per Share | ||||
| EPS (Basic) | $1.55 | $0.99 | $1.37 | $1.47 |
| EPS (Diluted) | $1.54 | $0.99 | $1.36 | $1.46 |
| Shares Basic | 990M | 993M | 595M | 605M |
| Shares Diluted | 996M | 997M | 598M | 609M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +62.0% | +58.6% | +60.0% | +61.4% |
| EBIT Margin | +29.4% | +19.9% | +23.8% | +26.6% |
| EBITDA Margin | — | — | +24.1% | +26.9% |
| Net Margin | +19.3% | +16.7% | +20.6% | +23.1% |
| Effective Tax Rate | +25.1% | +25.7% | +24.5% | +24.1% |
| Growth | ||||
| Revenue Growth | — | +50.0% | +2.3% | -19.5% |
| Net Income Growth | — | +21.2% | -8.6% | -47.0% |
| EPS Growth | — | -27.2% | -6.8% | -45.9% |
| Share Count Change | — | +66.7% | -1.7% | -2.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.92B | $609M | $697M | $618M |
| FCF Per Share | $1.93 | $0.61 | $1.17 | $1.01 |
| FCF Margin | +24.3% | +10.3% | +17.7% | +16.0% |
| FCF Growth | — | -12.5% | +12.8% | -58.5% |