Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $9.76B | $9.47B | $8.92B | $8.02B |
| Cost of Revenue | $5.61B | $5.46B | $5.19B | $4.74B |
| Gross Profit | $4.15B | $4.01B | $3.73B | $3.28B |
| Operating | ||||
| Operating Income | $1.90B | $1.82B | $1.68B | $1.48B |
| EBITDA | $3.17B | $3.05B | $2.84B | $2.48B |
| Pre-Tax Income | $1.38B | $1.42B | $763M | $984M |
| Income Tax Expense | $323M | $341M | $146M | $221M |
| Net Income | $1.06B | $1.08B | $618M | $763M |
| Per Share | ||||
| EPS (Basic) | $4.15 | $4.18 | $2.39 | $2.96 |
| EPS (Diluted) | $4.14 | $4.17 | $2.39 | $2.95 |
| Shares Basic | 256M | 257M | 258M | 258M |
| Shares Diluted | 256M | 258M | 259M | 258M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +42.5% | +42.4% | +41.8% | +40.9% |
| EBIT Margin | +19.5% | +19.2% | +18.8% | +18.4% |
| EBITDA Margin | +32.5% | +32.2% | +31.9% | +30.9% |
| Net Margin | +10.9% | +11.4% | +6.9% | +9.5% |
| Effective Tax Rate | +23.3% | +24.1% | +19.2% | +22.4% |
| Growth | ||||
| Revenue Growth | — | +6.1% | +11.2% | +11.2% |
| Net Income Growth | — | +74.3% | -19.0% | -8.7% |
| EPS Growth | — | +74.5% | -19.0% | -9.0% |
| Share Count Change | — | -0.3% | +0.2% | +0.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.17B | $1.22B | $1.17B | $1.19B |
| FCF Per Share | $4.55 | $4.73 | $4.53 | $4.62 |
| FCF Margin | +11.9% | +12.9% | +13.2% | +14.9% |
| FCF Growth | — | +4.0% | -1.7% | +7.5% |