Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.87B | $868M | $779M | $711M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $205M | $189M | $158M | $90.4M |
| Income Tax Expense | $49.9M | $47.0M | $39.6M | $23.5M |
| Net Income | $155M | $142M | $119M | $66.9M |
| Per Share | ||||
| EPS (Basic) | $3.25 | $2.98 | $2.50 | $1.44 |
| EPS (Diluted) | $3.20 | $2.93 | $2.50 | $1.42 |
| Shares Basic | 47.6M | 47.8M | 47.6M | 46.5M |
| Shares Diluted | 48.4M | 48.6M | 47.6M | 47.3M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +8.3% | +16.4% | +15.3% | +9.4% |
| Effective Tax Rate | +24.4% | +24.8% | +25.0% | +26.0% |
| Growth | ||||
| Revenue Growth | — | +11.4% | +9.5% | +36.6% |
| Net Income Growth | — | +19.6% | +77.6% | +140.8% |
| EPS Growth | — | +17.3% | +75.9% | +125.4% |
| Share Count Change | — | +2.0% | +0.7% | +6.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $253M | $378M | $116M | $257M |
| FCF Per Share | $5.22 | $7.78 | $2.43 | $5.44 |
| FCF Margin | +13.5% | +43.5% | +14.9% | +36.2% |
| FCF Growth | — | +225.9% | -54.9% | +72.9% |