Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $15.7B | $15.2B | $13.8B | $13.3B |
| Cost of Revenue | $7.77B | $7.60B | $7.17B | $6.60B |
| Gross Profit | $7.92B | $7.64B | $6.61B | $6.67B |
| Operating | ||||
| Operating Income | $7.06B | $6.76B | $5.79B | $5.89B |
| EBITDA | $9.94B | $9.53B | $8.57B | $8.67B |
| Pre-Tax Income | $5.50B | $5.44B | $5.91B | $3.30B |
| Income Tax Expense | $1.07B | $1.14B | $922M | $842M |
| Net Income | $3.60B | $3.52B | $4.70B | $2.92B |
| Per Share | ||||
| EPS (Basic) | $3.45 | $3.27 | $4.43 | $2.75 |
| EPS (Diluted) | $3.45 | $3.27 | $4.43 | $2.75 |
| Shares Basic | 1.04B | 1.04B | 1.04B | 1.03B |
| Shares Diluted | 1.04B | 1.04B | 1.04B | 1.03B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +50.5% | +50.2% | +48.0% | +50.3% |
| EBIT Margin | +45.0% | +44.4% | +42.0% | +44.4% |
| EBITDA Margin | +63.4% | +62.5% | +62.3% | +65.3% |
| Net Margin | +22.9% | +23.1% | +34.1% | +22.0% |
| Effective Tax Rate | +19.5% | +20.9% | +15.6% | +25.5% |
| Growth | ||||
| Revenue Growth | — | +10.7% | +3.8% | +7.8% |
| Net Income Growth | — | -25.1% | +60.8% | +290.6% |
| EPS Growth | — | -26.2% | +61.1% | +329.7% |
| Share Count Change | — | +0.2% | +0.8% | +3.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.06B | $2.06B | $1.34B | -$881M |
| FCF Per Share | $3.90 | $1.98 | $1.29 | $-0.86 |
| FCF Margin | +25.9% | +13.5% | +9.7% | -6.6% |
| FCF Growth | — | +54.0% | +251.9% | -150.3% |