Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $11.3B | $11.1B | $11.6B | $11.7B |
| Cost of Revenue | $7.10B | $6.87B | $7.09B | $7.33B |
| Gross Profit | $4.21B | $4.27B | $4.53B | $4.37B |
| Operating | ||||
| Operating Income | $1.49B | $1.65B | $1.81B | $1.60B |
| EBITDA | $2.25B | $2.37B | $2.58B | $2.29B |
| Pre-Tax Income | $1.30B | -$2.52B | $1.50B | $1.25B |
| Income Tax Expense | $294M | -$338M | $345M | $296M |
| Net Income | $1.05B | -$2.14B | $1.12B | $949M |
| Per Share | ||||
| EPS (Basic) | $5.39 | $-10.75 | $5.38 | $4.39 |
| EPS (Diluted) | — | $-10.75 | $5.38 | $4.37 |
| Shares Basic | 195M | 199M | 209M | 216M |
| Shares Diluted | — | 199M | 210M | 217M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +37.2% | +38.4% | +39.0% | +37.3% |
| EBIT Margin | +13.2% | +14.8% | +15.6% | +13.7% |
| EBITDA Margin | +19.9% | +21.3% | +22.2% | +19.6% |
| Net Margin | +9.3% | -19.2% | +9.7% | +8.1% |
| Effective Tax Rate | +22.6% | +13.4% | +23.0% | +23.6% |
| Growth | ||||
| Revenue Growth | — | -4.2% | -0.6% | +9.4% |
| Net Income Growth | — | -290.6% | +18.3% | +641.3% |
| EPS Growth | — | -299.8% | +23.1% | +639.5% |
| Share Count Change | — | -5.1% | -3.4% | +0.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.33B | $1.07B | $1.24B | $1.41B |
| FCF Per Share | — | $5.36 | $5.89 | $6.48 |
| FCF Margin | +11.7% | +9.6% | +10.6% | +12.0% |
| FCF Growth | — | -13.6% | -12.2% | +67.4% |