Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $6.37B | $6.30B | $5.65B | $6.24B |
| Cost of Revenue | $3.68B | $3.63B | $2.13B | $1.97B |
| Gross Profit | $2.68B | $2.67B | $3.52B | $4.27B |
| Operating | ||||
| Operating Income | $119M | $38.1M | $1.17B | $2.21B |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $921M | $344M | $1.66B | $2.18B |
| Income Tax Expense | $220M | $81.2M | $394M | $443M |
| Net Income | $702M | $263M | $1.26B | $1.74B |
| Per Share | ||||
| EPS (Basic) | $1.84 | $0.69 | $3.54 | $5.09 |
| EPS (Diluted) | $1.83 | $0.68 | $3.51 | $5.03 |
| Shares Basic | 382M | 382M | 357M | 341M |
| Shares Diluted | 384M | 384M | 360M | 345M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +42.1% | +42.4% | +62.3% | +68.4% |
| EBIT Margin | +1.9% | +0.6% | +20.8% | +35.5% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +11.0% | +4.2% | +22.4% | +27.8% |
| Effective Tax Rate | +23.9% | +23.6% | +23.8% | +20.3% |
| Growth | ||||
| Revenue Growth | — | +11.6% | -9.5% | -28.1% |
| Net Income Growth | — | -79.2% | -27.2% | -61.3% |
| EPS Growth | — | -80.6% | -30.2% | -61.6% |
| Share Count Change | — | +6.6% | +4.3% | +0.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $441M | $379M | $471M | $2.33B |
| FCF Per Share | $1.15 | $0.99 | $1.31 | $6.73 |
| FCF Margin | +6.9% | +6.0% | +8.3% | +37.2% |
| FCF Growth | — | -19.4% | -79.8% | -15.2% |