Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $985M | $673M | $608M | $525M |
| Cost of Revenue | $649M | $525M | $491M | $375M |
| Gross Profit | $336M | $148M | $117M | $150M |
| Operating | ||||
| Operating Income | $286M | $108M | $69.8M | $128M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $67.2M | -$49.5M | $18.1M | $133M |
| Income Tax Expense | $51.6M | -$19.4M | $31.5M | $50.1M |
| Net Income | $15.7M | -$30.1M | -$13.4M | $82.7M |
| Per Share | ||||
| EPS (Basic) | $0.05 | $-0.09 | $-0.05 | $0.29 |
| EPS (Diluted) | $0.05 | $-0.09 | $-0.05 | $0.28 |
| Shares Basic | 340M | 323M | 295M | 289M |
| Shares Diluted | 344M | 323M | 295M | 291M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +34.1% | +22.0% | +19.3% | +28.7% |
| EBIT Margin | +29.1% | +16.1% | +11.5% | +24.3% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +1.6% | -4.5% | -2.2% | +15.8% |
| Effective Tax Rate | +76.7% | +39.2% | +174.3% | +37.7% |
| Growth | ||||
| Revenue Growth | — | +10.7% | +15.8% | +34.1% |
| Net Income Growth | — | -123.7% | -116.3% | +418.5% |
| EPS Growth | — | -80.0% | -117.9% | +411.1% |
| Share Count Change | — | +9.5% | +1.5% | +1.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $272M | $69.6M | $149M | $33.2M |
| FCF Per Share | $0.79 | $0.22 | $0.51 | $0.11 |
| FCF Margin | +27.6% | +10.4% | +24.6% | +6.3% |
| FCF Growth | — | -53.4% | +350.8% | +1985.3% |