Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $14.0B | $10.8B | $9.07B | $6.48B |
| Cost of Revenue | $8.96B | $8.10B | $7.46B | $5.36B |
| Gross Profit | $5.04B | $2.66B | $1.61B | $1.11B |
| Operating | ||||
| Operating Income | $3.70B | $1.54B | $778M | $36.0M |
| EBITDA | $5.64B | $3.30B | $2.50B | $961M |
| Pre-Tax Income | $3.88B | $1.66B | -$718M | -$75.0M |
| Income Tax Expense | $1.53B | $584M | $205M | $237M |
| Net Income | $2.50B | — | — | — |
| Per Share | ||||
| EPS (Basic) | $5.09 | $2.84 | $0.79 | $4.65 |
| EPS (Diluted) | $5.07 | $2.83 | $0.78 | $4.59 |
| Shares Basic | 491M | 494M | 516M | 518M |
| Shares Diluted | 492M | 495M | 520M | 525M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +36.0% | +24.7% | +17.7% | +17.2% |
| EBIT Margin | +26.5% | +14.3% | +8.6% | +0.6% |
| EBITDA Margin | +40.3% | +30.7% | +27.6% | +14.8% |
| Net Margin | +17.9% | — | — | — |
| Effective Tax Rate | +39.3% | +35.3% | -28.6% | -316.0% |
| Growth | ||||
| Revenue Growth | — | +18.7% | +40.0% | -62.6% |
| Net Income Growth | — | — | — | — |
| EPS Growth | — | +262.8% | -83.0% | -25.8% |
| Share Count Change | — | -4.7% | -1.0% | -2.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.93B | -$583M | $155M | -$256M |
| FCF Per Share | $3.91 | $-1.18 | $0.30 | $-0.49 |
| FCF Margin | +13.8% | -5.4% | +1.7% | -4.0% |
| FCF Growth | — | -476.1% | +160.5% | -110.2% |