Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $0.00M | $0.00M | $0.00M | $0.00M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | -$61.2M | -$15.6M | -$8.73M | -$2.39M |
| EBITDA | -$59.6M | -$15.1M | -$8.73M | — |
| Pre-Tax Income | -$50.5M | -$8.38M | -$13.8M | -$2.30M |
| Income Tax Expense | $0.37M | $1.63M | $0.00M | — |
| Net Income | -$52.5M | -$10.0M | -$13.8M | -$2.30M |
| Per Share | ||||
| EPS (Basic) | $-0.53 | $-0.13 | $-0.25 | $-0.04 |
| EPS (Diluted) | $-0.53 | $-0.13 | $-0.25 | $-0.04 |
| Shares Basic | 98.9M | 74.4M | 55.1M | 61.2M |
| Shares Diluted | 98.9M | 74.4M | 55.1M | 61.2M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | — | — | — | — |
| Effective Tax Rate | -0.7% | -19.5% | 0.0% | — |
| Growth | ||||
| Revenue Growth | — | — | — | — |
| Net Income Growth | — | +27.7% | -502.6% | +50.4% |
| EPS Growth | — | +48.0% | -565.7% | +50.4% |
| Share Count Change | — | +34.9% | -9.9% | 0.0% |
| Free Cash Flow | ||||
| Free Cash Flow | -$30.8M | -$5.69M | -$6.43M | -$0.89M |
| FCF Per Share | $-0.31 | $-0.08 | $-0.12 | $-0.01 |
| FCF Margin | — | — | — | — |
| FCF Growth | — | +11.6% | -622.4% | +76.1% |