Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $257M | $308M | $364M | $310M |
| Cost of Revenue | $103M | $123M | $107M | $78.2M |
| Gross Profit | $155M | $185M | $256M | $231M |
| Operating | ||||
| Operating Income | $71.3M | $90.9M | $176M | $170M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $30.7M | $62.6M | $151M | $144M |
| Income Tax Expense | $14.8M | $18.4M | $39.9M | $33.0M |
| Net Income | $15.9M | $44.2M | $111M | $111M |
| Per Share | ||||
| EPS (Basic) | $0.02 | $0.05 | $0.12 | $0.12 |
| EPS (Diluted) | $0.02 | $0.05 | $0.12 | $0.12 |
| Shares Basic | 916M | 915M | 915M | 900M |
| Shares Diluted | 937M | 934M | 936M | 921M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +60.1% | +60.0% | +70.5% | +74.8% |
| EBIT Margin | +27.7% | +29.5% | +48.4% | +54.9% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +6.2% | +14.4% | +30.7% | +35.7% |
| Effective Tax Rate | +48.2% | +29.4% | +26.4% | +23.0% |
| Growth | ||||
| Revenue Growth | — | -15.3% | +17.4% | -12.2% |
| Net Income Growth | — | -60.4% | +0.9% | -41.4% |
| EPS Growth | — | -58.3% | 0.0% | -42.9% |
| Share Count Change | — | -0.2% | +1.6% | +1.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $44.0M | $88.6M | $66.2M | $131M |
| FCF Per Share | $0.05 | $0.09 | $0.07 | $0.14 |
| FCF Margin | +17.1% | +28.8% | +18.2% | +42.3% |
| FCF Growth | — | +33.8% | -49.4% | +68.4% |