Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $60.7B | $52.4B | $54.9B | $52.2B |
| Cost of Revenue | $33.7B | $30.7B | $32.5B | $30.3B |
| Gross Profit | $27.1B | $21.7B | $22.4B | $21.9B |
| Operating | ||||
| Operating Income | $12.4B | $8.00B | $9.04B | $8.95B |
| EBITDA | $19.4B | $14.9B | $16.0B | $15.4B |
| Pre-Tax Income | $12.0B | $7.95B | $8.19B | $10.6B |
| Income Tax Expense | $3.10B | $2.03B | $2.17B | $2.29B |
| Net Income | $8.93B | $5.92B | $6.02B | $8.30B |
| Per Share | ||||
| EPS (Basic) | $7.45 | $4.85 | $4.72 | $6.34 |
| EPS (Diluted) | $7.45 | $4.85 | $4.72 | $6.33 |
| Shares Basic | 1.20B | 1.22B | 1.27B | 1.31B |
| Shares Diluted | 1.20B | 1.22B | 1.28B | 1.31B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +44.6% | +41.4% | +40.8% | +42.0% |
| EBIT Margin | +20.4% | +15.3% | +16.5% | +17.1% |
| EBITDA Margin | +31.9% | +28.5% | +29.1% | +29.5% |
| Net Margin | +14.7% | +11.3% | +11.0% | +15.9% |
| Effective Tax Rate | +25.8% | +25.5% | +26.5% | +21.7% |
| Growth | ||||
| Revenue Growth | — | -4.6% | +5.1% | -17.0% |
| Net Income Growth | — | -1.6% | -27.5% | -8.6% |
| EPS Growth | — | +2.8% | -25.4% | -3.1% |
| Share Count Change | — | -4.4% | -2.6% | -5.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $10.3B | $6.93B | $9.48B | $6.41B |
| FCF Per Share | $8.61 | $5.68 | $7.43 | $4.89 |
| FCF Margin | +17.0% | +13.2% | +17.3% | +12.3% |
| FCF Growth | — | -26.9% | +47.9% | -39.3% |