Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.12B | $1,000M | $921M | $705M |
| Cost of Revenue | $435M | $418M | $343M | $229M |
| Gross Profit | $681M | $581M | $578M | $476M |
| Operating | ||||
| Operating Income | $273M | $200M | $272M | $232M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $56.9M | $216M | $67.8M | $329M |
| Income Tax Expense | $11.5M | $48.0M | $13.7M | $38.3M |
| Net Income | $45.5M | $168M | $54.1M | $291M |
| Per Share | ||||
| EPS (Basic) | $0.25 | $0.30 | $0.30 | $2.30 |
| EPS (Diluted) | $0.24 | $0.29 | $0.29 | $2.25 |
| Shares Basic | 185M | 181M | 181M | 126M |
| Shares Diluted | 193M | 186M | 186M | 129M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +61.0% | +58.1% | +62.7% | +67.5% |
| EBIT Margin | +24.5% | +20.0% | +29.6% | +32.9% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +4.1% | +16.8% | +5.9% | +41.2% |
| Effective Tax Rate | +20.1% | +22.3% | +20.2% | +11.6% |
| Growth | ||||
| Revenue Growth | — | +8.6% | +30.6% | +90.0% |
| Net Income Growth | — | +209.7% | -81.4% | +288.5% |
| EPS Growth | — | 0.0% | -87.1% | +35.5% |
| Share Count Change | — | 0.0% | +43.6% | +187.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $205M | $216M | $65.6M | $153M |
| FCF Per Share | $1.06 | $1.16 | $0.35 | $1.19 |
| FCF Margin | +18.4% | +21.6% | +7.1% | +21.8% |
| FCF Growth | — | +229.4% | -57.2% | +1061.4% |