Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.66B | $4.19B | $4.45B | $4.79B |
| Cost of Revenue | $3.56B | $3.18B | $3.32B | $3.67B |
| Gross Profit | $1.11B | $1.00B | $1.13B | $1.12B |
| Operating | ||||
| Operating Income | $1.04B | $928M | $1.05B | $1.00B |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $550M | $456M | $716M | $837M |
| Income Tax Expense | $110M | $90.0M | $209M | $249M |
| Net Income | $505M | $911M | $604M | $587M |
| Per Share | ||||
| EPS (Basic) | $2.36 | $4.25 | $2.82 | $2.94 |
| EPS (Diluted) | $2.36 | $4.25 | $2.82 | $2.94 |
| Shares Basic | 214M | 214M | 214M | 200M |
| Shares Diluted | 214M | 214M | 214M | 200M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +23.7% | +24.0% | +25.3% | +23.4% |
| EBIT Margin | +22.3% | +22.2% | +23.6% | +20.9% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +10.8% | +21.8% | +13.6% | +12.2% |
| Effective Tax Rate | +20.0% | +19.7% | +29.2% | +29.8% |
| Growth | ||||
| Revenue Growth | — | -5.9% | -7.2% | +8.8% |
| Net Income Growth | — | +50.8% | +2.9% | -56.8% |
| EPS Growth | — | +50.7% | -4.1% | +373.3% |
| Share Count Change | — | 0.0% | +7.1% | -90.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $299M | $131M | $655M | $475M |
| FCF Per Share | $1.40 | $0.61 | $3.06 | $2.37 |
| FCF Margin | +6.4% | +3.1% | +14.7% | +9.9% |
| FCF Growth | — | -80.0% | +38.0% | -43.1% |