Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $7.96B | $7.78B | $7.38B | $6.33B |
| Cost of Revenue | $4.62B | $4.59B | $4.07B | $3.49B |
| Gross Profit | $3.35B | $3.19B | $3.32B | $2.84B |
| Operating | ||||
| Operating Income | $2.82B | $2.70B | $2.88B | $2.42B |
| EBITDA | $3.79B | $3.68B | $3.74B | $3.09B |
| Pre-Tax Income | $2.32B | $2.21B | $1.72B | $2.19B |
| Income Tax Expense | $533M | $513M | -$154M | $413M |
| Net Income | $1.79B | $1.69B | $1.86B | $1.78B |
| Per Share | ||||
| EPS (Basic) | $3.01 | $2.67 | $3.00 | $3.00 |
| EPS (Diluted) | $3.01 | $2.66 | $3.00 | $2.99 |
| Shares Basic | 593M | 634M | 573M | 550M |
| Shares Diluted | 593M | 637M | 574M | 551M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +42.0% | +41.1% | +44.9% | +44.9% |
| EBIT Margin | +35.4% | +34.7% | +38.9% | +38.3% |
| EBITDA Margin | +47.6% | +47.4% | +50.6% | +48.8% |
| Net Margin | +22.4% | +21.8% | +25.2% | +28.1% |
| Effective Tax Rate | +23.0% | +23.2% | -9.0% | +18.9% |
| Growth | ||||
| Revenue Growth | — | +5.3% | +16.6% | -45.5% |
| Net Income Growth | — | -9.1% | +5.0% | -40.2% |
| EPS Growth | — | -11.3% | +0.3% | -41.6% |
| Share Count Change | — | +10.9% | +4.2% | -0.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.09B | $2.52B | $2.26B | $2.03B |
| FCF Per Share | $3.51 | $3.95 | $3.94 | $3.68 |
| FCF Margin | +26.2% | +32.4% | +30.6% | +32.0% |
| FCF Growth | — | +11.4% | +11.3% | -12.7% |