Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $694M | $653M | $505M | $414M |
| Cost of Revenue | $298M | $279M | $211M | $177M |
| Gross Profit | $396M | $373M | $294M | $236M |
| Operating | ||||
| Operating Income | $344M | $332M | $255M | $205M |
| EBITDA | $346M | $334M | $257M | $207M |
| Pre-Tax Income | $139M | $183M | $79.5M | $102M |
| Income Tax Expense | — | — | — | — |
| Net Income | $139M | $183M | $79.5M | $102M |
| Per Share | ||||
| EPS (Basic) | $1.25 | $1.55 | $0.80 | $1.06 |
| EPS (Diluted) | $1.25 | $1.55 | $0.80 | $1.06 |
| Shares Basic | 111M | — | — | — |
| Shares Diluted | 111M | 118M | 99.9M | 96.6M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +57.1% | +57.2% | +58.2% | +57.1% |
| EBIT Margin | +49.6% | +50.9% | +50.6% | +49.5% |
| EBITDA Margin | +49.9% | +51.2% | +51.0% | +50.1% |
| Net Margin | +20.1% | +28.1% | +15.7% | +24.7% |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | +29.3% | +22.0% | +7.9% |
| Net Income Growth | — | +130.5% | -22.3% | +946.6% |
| EPS Growth | — | +95.1% | -24.8% | +956.5% |
| Share Count Change | — | +18.1% | +3.4% | -1.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $230M | $225M | $152M | $166M |
| FCF Per Share | $2.07 | $1.91 | $1.52 | $1.72 |
| FCF Margin | +33.2% | +34.5% | +30.0% | +40.2% |
| FCF Growth | — | +48.5% | -8.9% | +6.5% |