Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.31B | $3.62B | $2.82B | $2.32B |
| Cost of Revenue | $2.37B | $2.21B | $2.27B | $2.02B |
| Gross Profit | $1.95B | $1.41B | $549M | $297M |
| Operating | ||||
| Operating Income | $1.69B | $1.14B | $350M | $82.7M |
| EBITDA | $2.18B | $1.64B | $921M | $567M |
| Pre-Tax Income | $1.91B | $1.24B | $432M | -$58.8M |
| Income Tax Expense | $533M | $258M | $319M | $46.1M |
| Net Income | $1.38B | $978M | $112M | -$104M |
| Per Share | ||||
| EPS (Basic) | $3.36 | $2.56 | $0.31 | $-0.32 |
| EPS (Diluted) | $3.36 | $2.56 | $0.31 | $-0.32 |
| Shares Basic | 411M | 381M | 363M | 327M |
| Shares Diluted | 411M | 382M | 363M | 327M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +45.1% | +38.8% | +19.5% | +12.8% |
| EBIT Margin | +39.2% | +31.4% | +12.4% | +3.6% |
| EBITDA Margin | +50.5% | +45.2% | +32.7% | +24.5% |
| Net Margin | +32.0% | +27.0% | +4.0% | -4.5% |
| Effective Tax Rate | +27.8% | +20.8% | +73.8% | -78.4% |
| Growth | ||||
| Revenue Growth | — | +28.4% | +21.7% | +55.0% |
| Net Income Growth | — | +773.2% | +208.0% | +69.7% |
| EPS Growth | — | +725.8% | +196.9% | +80.2% |
| Share Count Change | — | +5.0% | +11.3% | +55.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.30B | $1.02B | $401M | $71.2M |
| FCF Per Share | $3.17 | $2.67 | $1.10 | $0.22 |
| FCF Margin | +30.2% | +28.2% | +14.2% | +3.1% |
| FCF Growth | — | +154.1% | +463.2% | +129.3% |