Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $657M | $377M | $284M | $271M |
| Cost of Revenue | $361M | $207M | $166M | $174M |
| Gross Profit | $296M | $170M | $118M | $97.2M |
| Operating | ||||
| Operating Income | $267M | $151M | $104M | $81.9M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $237M | $128M | $84.9M | $62.9M |
| Income Tax Expense | $94.1M | $51.0M | $20.8M | $13.2M |
| Net Income | $118M | $64.9M | $55.7M | $43.1M |
| Per Share | ||||
| EPS (Basic) | $0.20 | $0.12 | $0.14 | $0.12 |
| EPS (Diluted) | $0.18 | $0.11 | $0.13 | $0.12 |
| Shares Basic | 598M | 544M | 407M | 358M |
| Shares Diluted | 648M | 606M | 414M | 368M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +45.0% | +45.1% | +41.5% | +35.8% |
| EBIT Margin | +40.6% | +40.1% | +36.7% | +30.2% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +17.9% | +17.2% | +19.7% | +15.9% |
| Effective Tax Rate | +39.7% | +39.7% | +24.5% | +21.0% |
| Growth | ||||
| Revenue Growth | — | +32.8% | +4.4% | +525.1% |
| Net Income Growth | — | +16.5% | +29.1% | +4539.4% |
| EPS Growth | — | -15.4% | +8.3% | +4372.6% |
| Share Count Change | — | +46.3% | +12.5% | +6.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $211M | -$40.3M | $10.7M | $35.4M |
| FCF Per Share | $0.33 | $-0.07 | $0.03 | $0.10 |
| FCF Margin | +32.1% | -10.7% | +3.8% | +13.0% |
| FCF Growth | — | -477.2% | -69.8% | +135.6% |